CASE STUDY

Short Term Rental in Keystone, CO

Before Cost Segregation

Total Value:

$ 3,200,000

Land:

$ 216,281

39 Year Property:

$ 2,983,719

Annual Depreciation:​

$ 76,506

After Cost Segregation

Total Value:

$ 3,200,000

Land:

$ 216,281

5 Year Property:

$ 831,207

15 Year Property:

$ 216,281

39 Year Property:

$ 1,672,512

First Year Bonus Depreciation:

$ 1,047,488
39%