CASE STUDY

Residential Investment Property in Rockport, TX

Before Cost Segregation

Total Value:

$ 282,000

Land:

$ 42,750

39 Year Property:

$ 0

Annual Depreciation:​

$ 8,809

After Cost Segregation

Total Value:

$ 282,000

Land:

$ 42,750

5 Year Property:

$ 62,838

15 Year Property:

$ 16,474

39 Year Property:

$ 0

First Year Bonus Depreciation:

$ 79,314
33%